{
"revenue_history": [
573.21,
662.09,
739.69,
832.72,
891.75,
405.29
],
"net_profit_history": [
199.55,
233.77,
266.9,
302.11,
318.53,
89.54
],
"financial_years": [
"2020",
"2021",
"2022",
"2023",
"2024",
"2025"
],
"roe_history": [
24.94,
25.3,
25.28,
25.06,
23.35,
6.89
],
"financial_health": {
"current_ratio": 2.5596,
"debt_ratio": 34.3133,
"net_margin_pct": 36.447
},
"roe": "6.5%",
"net_margin": "36.4%",
"revenue_growth": "-54.6%",
"dividend_years": [
"2022",
"2023",
"2024",
"2025",
"2026"
],
"dividend_amounts": [
30.23,
37.82,
72.46,
83.23,
25.78
],
"dividend_yields": [
1.51,
1.89,
3.62,
4.16,
1.29
]
}
| 6% | 8% | 10% | 12% | |
| 8% | 45.7 | 51.6 | 58.3 | 65.8 |
| 9% | 37.9 | 42.7 | 48.0 | 54.0 |
| 10% | 32.3 | 36.3 | 40.7 | 45.7 |
| 11% | 28.1 | 31.5 | 35.2 | 39.4 |
| 12% | 24.9 | 27.8 | 31.0 | 34.6 |
{
"pe": "29.905",
"pb": "2.944",
"pe_quantile": "5 年 79 分位",
"pb_quantile": "7%",
"industry_pe": "17.41",
"dcf": "¥1580.2亿",
"pe_history": [
51.28,
56.42,
51.46,
42.18,
36.16,
38.19,
36.96,
37.22,
38.5,
33.87,
32.44,
26.79,
25.3,
24.65,
31.15,
29.2,
26.12,
24.9,
22.02,
21.97,
26.88,
31.11,
30.57,
28.77,
25.04,
23.27,
23.42,
23.4,
22.15,
21.38,
19.48,
20.29,
17.37,
16.94,
17.56,
20.68,
19.05,
19.14,
16.61,
16.0,
15.3,
13.15,
17.34,
18.44,
17.79,
15.52,
15.34,
16.92,
15.81,
15.8,
14.56,
14.77,
14.73,
15.4,
14.51,
15.94,
15.14,
14.59,
14.61,
13.86,
14.22
],
"dcf_simple": {
"intrinsic_value_total": 158021458235.88544,
"pv_fcfs": 68354822635.98084,
"pv_terminal": 89666635599.90459,
"assumptions": {
"fcf_latest": 7163200000.0,
"growth_5y": 0.1,
"growth_terminal": 0.03,
"wacc": 0.1
}
},
"dcf_sensitivity": {
"waccs": [
8,
9,
10,
11,
12
],
"growths": [
6,
8,
10,
12
],
"values": [
[
45.71,
51.65,
58.31,
65.77
],
[
37.89,
42.67,
48.03,
54.01
],
[
32.32,
36.28,
40.71,
45.66
],
... (truncated)
{}
{
"kline_count": 562,
"indicators": {
"last_close": 97.08,
"ma5": 99.418,
"ma10": 100.33,
"ma20": 101.8135,
"ma60": 103.32033333333334,
"ma120": 107.12459145941666,
"ma200": 112.446646162,
"above_ma20": false,
"above_ma200": false,
"ma_bull_alignment": false,
"macd_dif": -1.1709613891979131,
"macd_dea": -0.7119802396085532,
"macd_hist": -0.91796229917872,
"macd_golden_cross": false,
"rsi_14": 22.909880564603696,
"year_high": 128.85232802,
"year_low": 97.08,
"pct_from_year_high": -24.657938671522025,
"stage": 4,
"vol_5_vs_20": 1.4634775493412606,
"vcp_score": 0.11308115046732758
},
"stage": "Stage 4 下跌",
"ma_align": "非多头",
"macd": "水下",
"rsi": "23",
"chip_distribution": {
"error": "('Connection aborted.', RemoteDisconnected('Remote end closed connection without response'))"
},
"candles_60d": [
{
"date": "2026-01-28",
"open": 101.03,
"close": 100.7,
"high": 101.85,
"low": 100.63
},
{
"date": "2026-01-29",
"open": 100.7,
"close": 110.77,
"high": 110.77,
"low": 100.5
},
{
"date": "2026-01-30",
"open": 110.77,
"close": 105.0,
"high": 110.78,
"low": 105.0
},
{
"date": "2026-02-02",
"open": 105.08,
"close": 107.29,
"high": 110.76,
"low": 105.08
},
{
"date": "2026-02-03",
"open": 107.08,
"close": 107.28,
... (truncated)
{}
| 神剑股份 | 2026-04-29 | |
| 美诺华 | 2026-04-30 | |
| 圣阳股份 | 2026-04-28 | |
| *ST观典 | 2026-04-28 | |
| 赛英电子 | 2026-04-30 |
{
"lhb_count_30d": 0,
"lhb_records": [],
"matched_youzi": [],
"matched_youzi_detail": {},
"inst_vs_youzi": {
"institutional_buy": 0.0,
"institutional_sell": 0.0,
"institutional_net": 0.0,
"youzi_buy": 0.0,
"youzi_sell": 0.0,
"youzi_net": 0.0
},
"sector_lhb_top50": [
{
"序号": 1,
"代码": "002361",
"名称": "神剑股份",
"最近上榜日": "2026-04-29",
"收盘价": 20.05,
"涨跌幅": 0.1499,
"上榜次数": 18,
"龙虎榜净买额": -1281372517.33,
"龙虎榜买入额": 11525352217.68,
"龙虎榜卖出额": 12806724735.01,
"龙虎榜总成交额": 24332076952.69,
"买方机构次数": 50,
"卖方机构次数": 50,
"机构买入净额": -190359822.61,
"机构买入总额": 3394892729.79,
"机构卖出总额": 3585252552.4,
"近1个月涨跌幅": 46.9941349,
"近3个月涨跌幅": 69.19831224,
"近6个月涨跌幅": 203.78787879,
"近1年涨跌幅": 262.15273652
},
{
"序号": 2,
"代码": "603538",
"名称": "美诺华",
"最近上榜日": "2026-04-30",
"收盘价": 62.46,
"涨跌幅": -4.3492,
"上榜次数": 16,
"龙虎榜净买额": -248653176.96,
"龙虎榜买入额": 5004285415.61,
"龙虎榜卖出额": 5252938592.57,
"龙虎榜总成交额": 10257224008.18,
"买方机构次数": 0,
"卖方机构次数": 1,
"机构买入净额": -111319434.97,
"机构买入总额": 0.0,
"机构卖出总额": 111319434.97,
"近1个月涨跌幅": 44.9187935,
"近3个月涨跌幅": 192.96435272,
"近6个月涨跌幅": 175.15418502,
"近1年涨跌幅": 357.69746986
},
{
"序号": 3,
"代码": "002580",
"名称": "圣阳股份",
"最近上榜日": "2026-04-28",
"收盘价": 29.5,
"涨跌幅": 2.3595,
... (truncated)
{}
{}
{
"_autofill": {
"query": "白酒 2026 行业增速 TAM 市场规模 渗透率",
"snippet": "白酒业周期筑底与格局重构,六大关键词解码2026变革走向 - 中国酒业新闻网·华夏酒报-酒类产业链首席门户|酒|红酒|葡萄酒|白酒|啤酒|黄酒|洋酒|酒吧|糖酒会|茅台|五粮液 — March 8, 2026 - 市场集中度的持续提升,是白酒行业进入成熟期的核心标志,2026年这一趋势将进一步加剧。 · 随着中小微酒企加速淘汰,行业资源持续;2026年白酒市场:技术驱动下的增长蓝海与2032年展望 — 鉴于2026年美国关税政策给全球经济格局增添了诸多变数与不确定性,本报告将深入解读最新的关税调整举措以及各国针对此所制定的应对策略,剖析其对 白酒 市场竞争格局;库存之困与生存之战,2026年白",
"source": "ddgs"
},
"growth": "白酒业周期筑底与格局重构,六大关键词解码2026变革走向 - 中国酒业新闻网·华夏酒报-酒类产业链首席门户|酒|红酒|葡萄酒|白酒|啤酒|黄酒|洋酒|酒吧|糖酒…"
}
{
"_autofill": {
"query": "五粮液 000858 主营业务 主要原材料 成本构成",
"snippet": "五粮液和尖庄到底有多大区别? 看完你就明白了。_ 白酒_什么值得买 — 五粮液作为高端白酒的代表,其普五产品与嫡系品牌尖庄在价格上存在显著差异。普五通常位于千元价位带,而尖庄则主要覆盖百元以内市场。这种价格落差并非品牌溢.;早报(04.29)| 特朗普不满意,伊朗或提交调整版方案! OpenAI... — 牛散章建平最新持仓曝光;五粮液延期披露年报季报.此外,腾讯云全面升级全栈企业级Agent产品能力,首发ClawPro专有云版、ADP智能工作台、Agent Me;烟酒之家 - 专业的烟酒产品信息平台 | 烟酒之家 — 总体来看,五粮液东方娇子木盒装是一款值得尝试的白酒,尤其适合送礼或自用,既",
"source": "ddgs"
},
"core_material": "五粮液和尖庄到底有多大区别? 看完你就明白了。_ 白酒_什么值得买 — 五粮液作为高端白酒的代表,其普五产品与嫡系品牌尖…"
}
{
"_autofill": {
"query": "白酒 行业 上下游 期货品种 套保 大宗",
"snippet": "预见2025:《2025年中国白酒行业全景图谱》(附市场现状、竞争格局和发展趋势等)_行业研究报告 - 前瞻网 — March 15, 2025 - 从白酒行业产业链上下游来看,白酒行业上游包括生产白酒所需原材料,主要包括高粱、大米、小麦等谷物的生产,此外,存放白酒成品的玻璃;预见2025:《2025年中国白酒行业全景图谱》(附市场现状、竞争格局和发展趋势等)|白酒行业_新浪财经_新浪网 — March 15, 2025 - 从白酒行业产业链上下游来看,白酒行业上游包括生产白酒所需原材料,主要包括高粱、大米、小麦等谷物的生产,此外,存放白酒成品的玻璃;大宗商品套期保值:衍生品的关键角色与专业服",
"source": "ddgs"
},
"contract_trend": "预见2025:《2025年中国白酒行业全景图谱》(附市场现状、竞争格局和发展趋势等)_行业研究报告 - 前瞻网 — Ma…"
}
{
"pledge": [],
"insider_trades_1y": [],
"qualitative_search": [
"000858.SZ 关联交易 违规 处罚",
"000858.SZ 股权激励"
]
}
{
"event_timeline": [
"2026-05-01 · 五粮液000858.SZ):2026年一季报净利润为80.63亿元、同比较去年同期上涨82.57%",
"2026-05-01 · 五粮液000858.SZ):2025年年报净利润为89.54亿元、同比较去年同期下降71.89%",
"2026-04-30 · 五粮液一季度净利增超八成,拟回购80亿至100亿元股份",
"2026-04-30 · 五粮液:2025年净利润89.54亿元同比下降71.89% 拟10派25.78元",
"2026-04-30 · 五粮液:拟以80亿元—100亿元回购公司股份",
"2026-04-30 · 五粮液:第一季度净利润同比增长82.57%",
"2026-04-30 · 五粮液:拟以80亿至100亿元回购股份用于减资",
"2026-04-30 · 2025年半年度报告(更新后)",
"2026-04-30 · 2025年第一季度报告(更新后)",
"2026-04-30 · 2025年半年度报告摘要(更新后)"
],
"recent_news": [
{
"date": "2026-05-01 09:46",
"title": "五粮液000858.SZ):2026年一季报净利润为80.63亿元、同比较去年同期上涨82.57%",
"type": "新闻",
"source": "界面新闻"
},
{
"date": "2026-05-01 09:46",
"title": "五粮液000858.SZ):2025年年报净利润为89.54亿元、同比较去年同期下降71.89%",
"type": "新闻",
"source": "界面新闻"
},
{
"date": "2026-04-30 18:26",
"title": "五粮液:拟以80亿元—100亿元回购公司股份",
"type": "新闻",
"source": "证券时报网"
},
{
"date": "2026-04-30 18:22",
"title": "五粮液:第一季度净利润同比增长82.57%",
"type": "新闻",
"source": "财联社"
},
{
"date": "2026-04-30 18:33",
"title": "五粮液:2025年净利润89.54亿元同比下降71.89% 拟10派25.78元",
"type": "新闻",
"source": "人民财讯"
},
{
"date": "2026-04-30 18:21",
"title": "五粮液:拟以80亿至100亿元回购股份用于减资",
"type": "新闻",
"source": "财联社"
},
{
"date": "2026-04-29 10:26",
"title": "五粮液股价早盘跌破100元 业绩报告延期披露,董事会致歉",
"type": "新闻",
... (truncated)
{}
{
"_autofill": {
"query": "白酒 2026 宏观环境 利率周期 汇率 大宗商品 行业影响",
"snippet": "白酒2026:迟到且漫长的筑底才开始 — Jan 10, 2026 · 铁犁预判,行业真正触底可能在“2026年下半年到2027年”,调整周期可能持续至2028年。 他强调,此轮调整后,白酒不可能再现此;【硬核干货】2026年白酒行业报告整理,一共152份,欢迎收藏!(附下载... — Feb 10, 2026 · 国金证券-白酒行业专题:淡季动销回落传导至表观加速出清,重点推荐禀赋酒企配置.pdf 华源证券-白酒行业:从周期角度看白酒的布局时;白酒业周期筑底与格局重构,六大关键词解码2026变革走向|酒企|白酒行... — Mar 7, 2026 · 由此可见,2026年的白酒行业,回调是起",
"source": "ddgs"
},
"rate_cycle": "白酒2026:迟到且漫长的筑底才开始 — Jan 10, 2026 · 铁犁预判,行业真正触底可能在“2026年下半年到2027年”,调整周期可能持续至2028…"
}
{
"_autofill": {
"query": "白酒 2026 国家政策 监管动态 补贴 税收 影响",
"snippet": "2026年到2030年,白酒产业央级重大利好……_财富号_东方财富网 — January 30, 2026 - 4. 标准升级+关税优化(2026年起):白酒新国标落地,淘汰低端勾兑酒,提升头部集中度;小包装味美思税率65%降至30%;2026-2032年中国白酒行业市场深度研究及投资机 会洞察报告 报告大纲 华经情报网 www.huaon.com — 2026-2032年中国白酒行业市场深度研究及投资机 · 华经情报网 www.huaon.com;2026年:白酒行业的“春天”来了吗? — February 27, 2026 - 2026-02-28 10:37·北京·独立财经科技媒体 · ",
"source": "ddgs"
},
"snippets": {
"policy_dir": [
{
"title": "2026年到2030年,白酒产业央级重大利好……_财富号_东方财富网 — January 30, 2026 - 4. 标准升级+关税优化(2026年起):白酒新国标落地,淘汰低端勾兑酒,提升头部集中度;小包装味美思税率65%降至30%;20",
"url": "",
"source": "ddgs"
}
]
}
}
{}
{}
{}
| g=1.5% | g=2.0% | g=2.5% | g=3.0% | g=3.5% | |
|---|---|---|---|---|---|
| WACC 5.0% | ¥90.89 | ¥102.87 | ¥119.72 | ¥145.16 | ¥188.03 |
| WACC 6.0% | ¥69.55 | ¥75.93 | ¥84.15 | ¥95.14 | ¥110.61 |
| WACC 7.0% | ¥56.07 | ¥59.89 | ¥64.57 | ¥70.43 | ¥77.98 |
| WACC 8.0% | ¥46.8 | ¥49.27 | ¥52.2 | ¥55.71 | ¥60.02 |
| WACC 9.0% | ¥40.05 | ¥41.73 | ¥43.68 | ¥45.96 | ¥48.65 |
| METRIC | MIN | MEDIAN | MAX | 目标分位 |
|---|---|---|---|---|
| PE | 14.81 | 18.45 | 73.03 | 75% |